| Estimates(1) in €m |
2020A |
2021A |
2022E |
2023E |
| Revenues |
19.3 |
27.6 |
44.6 |
59.5 |
| Yearly Growth % |
|
42.6% |
61.8% |
33.3% |
| Adj. EBITDA(2) |
(1.1) |
0.8 |
7.6 |
13.7 |
| As a % of Revenues |
(5.9%) |
3.0% |
17.0% |
23.0% |
| Net Debt / (Cash)(3) |
20.6 |
(34.4) |
(33.1) |
(24.4) |
(1)Analyst Consensus is calculated as the median of estimates published by the various financial analysts.
(2)Adjusted for share based payment expenses and extraordinary items
(3)As per Company Definition - including lease liabilities as per IFRS 16 accounting standards
Disclaimer: MotorK Plc is covered by various financial analysts, who regularly publish reports in respect of the company. The consensus provided on this website, has been compiled by the Company for information purpose only. The underlying estimates are based on ratings made by independent financial analysts who stay in regular communication with MotorK Plc.
Any opinions, forecasts, estimates or predictions made by the analysts reflect their own views and do not represent the opinions, forecasts, estimates or predictions of MotorKPlc or its management. The overview does not represent a recommendation for an investment in MotorK shares. Further, it does not imply that the company endorses, concurs with or adopts such analyst estimates. MotorK assumes no liability for the accuracy or completeness of such estimates and undertakes no obligation to update or revise such estimates or the overview, even if they differ from our own forecasts or expectations.